UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d)

of the Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported): February 28, 2019

 

Eagle Pharmaceuticals, Inc.

(Exact name of registrant as specified in its charter)

 

Delaware

 

001-36306

 

20-8179278

(State or other jurisdiction

 

(Commission File Number)

 

(IRS Employer Identification No.)

of incorporation)

 

 

 

 

 

50 Tice Boulevard, Suite 315
Woodcliff Lake, NJ

 

07677

(Address of principal executive offices)

 

(Zip Code)

 

Registrant’s telephone number, including area code: (201) 326-5300

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligations of the registrant under any of the following provisions:

 

o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR §230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR §240.12b-2).

 

Emerging growth company o

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.   o

 

 

 


 

Item 2.02                                           Results of Operations and Financial Condition.

 

On February 28, 2019, Eagle Pharmaceuticals, Inc., or the Company, issued a press release announcing its financial results for the fiscal fourth quarter and fiscal year ended December 31, 2018. A copy of the Company’s press release is furnished as Exhibit 99.1 to this Current Report on Form 8-K and is incorporated herein by reference.

 

The information in this Current Report on Form 8-K, including the information contained in the press release furnished as Exhibit 99.1, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or the Exchange Act, or otherwise subject to the liabilities of that section, and shall not be deemed incorporated by reference into any of the Company’s filings under the Securities Act of 1933, as amended or the Exchange Act, whether made before or after the date hereof, regardless of any general incorporation language in such filing, except as shall be expressly set forth by specific reference in such filing.

 

Item 9.01                                           Financial Statements and Exhibits.

 

(d)                                 Exhibits

 

Exhibit No.

 

Description

99.1

 

Press Release of the Company dated February 28, 2019

 

2


 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

Eagle Pharmaceuticals, Inc.

 

 

 

 

Dated: February 28, 2019

 

 

By:

/s/ Scott Tarriff

 

 

Scott Tarriff

 

 

Chief Executive Officer

 

3


Exhibit 99.1

 

 

For Immediate Release

 

Eagle Pharmaceuticals, Inc. Reports Fourth Quarter and Full Year 2018 Results

 

— Q4 2018 net income was $0.88 per basic and $0.86 per diluted share and adjusted non-GAAP net income was $1.23 per basic and $1.20 per diluted share —

 

— FY 2018 net income was $2.16 per basic and $2.09 per diluted share and adjusted non-GAAP net income was $4.01 per basic and $3.87 per diluted share —

 

WOODCLIFF LAKE, NJ—February 28, 2019—Eagle Pharmaceuticals, Inc. (“Eagle” or the “Company”) (Nasdaq: EGRX) today announced its financial results for the three months and full year ended December 31, 2018. Highlights of, and subsequent to, the fourth quarter of 2018 include:

 

Business and Recent Highlights:

 

·                  Commenced enrollment in a study to evaluate the neuroprotective effects of RYANODEX® (dantrolene sodium) in collaboration with the United States Army Medical Research Institute of Chemical Defense (“USAMRICD”), the nation’s leading science and technology laboratory in the area of medical chemical countermeasures research and development;

·                  Announced positive results of pre-clinical study conducted to evaluate effects of RYANODEX in Acute Radiation Syndrome (“ARS”);

·                  On February 20, 2019, the FDA issued a decision in favor of Eagle regarding the scope of BENDEKA’s Orphan Drug Exclusivity (“ODE”), further protecting the longevity of the BENDEKA franchise; and

·                  Executed a $50.0 million accelerated share repurchase (“ASR”) as part of our $150.0 million share repurchase program (the “Share Repurchase Program”).

 

Financial Highlights:

 

Fourth Quarter 2018

 

·                  Total revenue for the fourth quarter of 2018 was $56.1 million, compared to $46.8 million in the fourth quarter of 2017;

·                  Q4 2018 bendamustine hydrochloride 500ml solution (“Big Bag” or “BELRAPZO”) product sales were $6.8 million; in February of 2019, the Company achieved peak market share of 10%, according to IQVIA Holdings Inc.;

·                  Q4 2018 RYANODEX product sales were $5.1 million, up 10% compared to Q4 2017;

·                  Q4 2018 net income was $12.6 million, or $0.88 per basic and $0.86 per diluted share, compared to net income of $9.1 million, or $0.61 per basic and $0.58 per diluted share in Q4 2017;

 


 

·                  Q4 2018 adjusted non-GAAP net income was $17.7 million, or $1.23 per basic and $1.20 per diluted share, compared to adjusted non-GAAP net income of $15.6 million, or $1.05 per basic and $1.00 per diluted share in Q4 2017; and

·                  Q4 2018, Eagle executed a $50.0 million ASR of common stock as part of the Share Repurchase Program.

 

Full Year 2018

 

·                  Total revenue for the twelve months ended December 31, 2018 was $213.3 million, compared to $236.7 million in 2017 including $37.5 million in milestone payments for BENDEKA, reflecting revenue growth of 7% when excluding milestone payments;

·                  2018 net income was $31.9 million, or $2.16 per basic and $2.09 per diluted share, compared to net income of $51.9 million, or $3.44 per basic and $3.27 per diluted share in 2017;

·                  2018 adjusted non-GAAP net income was $59.2 million, or $4.01 per basic and $3.87 per diluted share, compared to adjusted non-GAAP net income of $69.0 million, or $4.57 per basic and $4.34 per diluted share in 2017;

·                  From August 2016 through December 31, 2018, Eagle has repurchased $154.0 million of its common stock; and

·                  Cash and cash equivalents were $78.8 million, accounts receivable was $66.5 million, and debt was $45.0 million as of December 31, 2018.

 

“We had another outstanding quarter, nearly doubling our product sales in Q4 2018 compared to Q4 2017 and generating 20% growth in total quarterly revenue year over year. We were able to deliver substantial cash flow throughout the year, repurchase $78 million of our own shares, and maintain a very strong balance sheet with which to execute our development and commercial activities,” stated Scott Tarriff, Chief Executive Officer of Eagle Pharmaceuticals.

 

“There are multiple exciting opportunities we plan to advance in 2019. The study initiated with the U.S. Military to evaluate RYANODEX in the treatment of nerve agent exposure is progressing nicely. Three of the six animal cohorts have now been challenged. The results of our pre-clinical study to evaluate the effect of RYANODEX in treating ARS are encouraging, and we are continuing our dialogue with the FDA regarding a path forward for EHS. As the year unfolds, we look forward to gaining greater clarity regarding our pipeline, exploring new opportunities with existing products, and delivering a very efficient business model that provides the cash necessary to execute our development, commercial activities, and potential licensing opportunities,” concluded Tarriff.

 

2


 

Fourth Quarter 2018 Financial Results

 

Total revenue for the three months ended December 31, 2018 was $56.1 million, as compared to $46.8 million for the three months ended December 31, 2017. Royalty revenue was $35.7 million, compared to $36.4 million in the fourth quarter of 2017. BENDEKA royalties were $31.9 million, compared to $34.7 million in the fourth quarter of 2017. A summary of total revenue is outlined below:

 

 

 

Three Months Ended December 31, 2018

 

 

 

2018

 

2017

 

 

 

(unaudited)

 

(unaudited)

 

Revenue (in thousands):

 

 

 

 

 

Product sales

 

$

20,343

 

$

10,432

 

Royalty revenue

 

35,711

 

36,353

 

License and other income

 

 

 

Total revenue

 

$

56,054

 

$

46,785

 

 

Gross Margin was 67% during the fourth quarter of 2018, as compared to 71% in the fourth quarter of 2017.  The year over year compression in gross margin resulted from the introduction of Big Bag revenue was partly offset by an expansion in RYANODEX gross margin.

 

R&D expenses were $5.9 million for the quarter, compared to $9.4 million in the prior year quarter. The fourth quarter year over year decrease reflects a substantial reduction in fulvestrant expenses, partially offset by the cost of analytical work to support our vasopressin ANDA. Excluding stock-based compensation and other non-cash and non-recurring items, R&D expense during the fourth quarter was $4.4 million.

 

SG&A expenses in the fourth quarter of 2018 increased to $15.5 million in the fourth quarter of 2018 compared to $13.4 million in the fourth quarter of 2017. External legal expenses account for the year over year increase.  Excluding stock-based compensation and other non-cash and non-recurring items, fourth quarter 2018 SG&A expense was $11.3 million.

 

Net income for the fourth quarter of 2018 was $12.6 million, or $0.88 per basic and $0.86 per diluted share, compared to net income of $9.1 million, or $0.61 per basic and $0.58 per diluted share in the three months ended December 31, 2017, due to the factors discussed above.

 

Adjusted non-GAAP net income for the fourth quarter of 2018 was $17.7 million, or $1.23 per basic and $1.20 per diluted share, compared to adjusted non-GAAP net income of $15.6 million or $1.05 per basic and $1.00 per diluted share in the fourth quarter of 2017. For a full reconciliation of adjusted non-GAAP net income to the most comparable GAAP financial measures, please see the tables at the end of this press release.

 

3


 

Full Year 2018 Financial Results

 

Total revenue for the year ended December 31, 2018 was $213.3 million, as compared to $236.7 million for the year ended December 31, 2017. A summary of total revenue is outlined below:

 

 

 

Twelve Months Ended December 31, 2018

 

 

 

2018

 

2017

 

 

 

(unaudited)

 

(unaudited)

 

Revenue (in thousands):

 

 

 

 

 

Product sales

 

$

70,385

 

$

45,327

 

Royalty revenue

 

142,927

 

153,880

 

License and other income

 

 

37,500

 

Total revenue

 

$

213,312

 

$

236,707

 

 

The increase in product sales in 2018 was driven primarily by the launch of Big Bag, as well as continued growth in RYANODEX revenue. Royalty revenue totaled $142.9 million in 2018 compared to $153.9 million in 2017. In 2018, Eagle did not earn any license and other income. In 2017, Eagle earned certain contractual milestones in connection with the Company’s BENDEKA licensing agreement with Teva, as well as an upfront payment associated with the SymBio collaboration covering Japanese rights for bendamustine hydrochloride ready-to-dilute and rapid infusion injection products.

 

Gross margin was 71% in 2018, as compared to 76% in 2017. The year over year compression in gross margin resulted from the introduction of Big Bag revenue was partly offset by an expansion in RYANODEX gross margin.

 

R&D expense increased to $44.4 million in 2018, compared to $32.6 million in 2017, reflecting the cost of the fulvestrant trial as well as the vasopressin analytical work. Excluding stock-based compensation and other non-cash and non-recurring items, R&D expense in 2018 was $37.8 million.

 

SG&A expenses decreased by $10.9 million to $60.5 million in 2018, compared to $71.4 million in 2017. In 2017, SG&A included increased marketing expense related to exertional heat stroke (“EHS”) and the contract sales force agreement with Spectrum. The elimination of those expenses in 2018 was partly offset by an increase in external legal expenses. Excluding stock-based compensation and other non-cash and non-recurring items, SG&A expense in 2018 was $43.1 million.

 

Net income for the year ended December 31, 2018 was $31.9 million or $2.16 per basic and $2.09 per diluted share as compared to net income of $51.9 million or $3.44 per basic and $3.27 per diluted share for the year ended December 31, 2017, as a result of the factors discussed above.

 

Adjusted non-GAAP net income for 2018 was $59.2 million, or $4.01 per basic and $3.87 per diluted share, compared to adjusted non-GAAP net income of $69.0 million, or $4.57 per basic and $4.34 per diluted share in 2017.

 

Liquidity

 

As of December 31, 2018, the Company had $78.8 million in cash and cash equivalents and $66.5 million in net accounts receivable, $41.8 million of which was due from Teva Pharmaceutical Industries Ltd. The Company had $45.0 million in outstanding debt.

 

4


 

In the fourth quarter of 2018, we purchased $50.0 million of Eagle’s common stock as part of our $150.0 million Share Repurchase Program. From August 2016 through December 31, 2018, we have repurchased $154.0 million of our common stock, including the $50.0 million ASR. As disclosed on October 30, 2018, the Company’s Board of Directors retired the prior share repurchase programs and approved the new $150.0 million Share Repurchase Program (which includes the ASR).

 

Conference Call

 

As previously announced, Eagle management will host its fourth quarter and full year 2018 conference call as follows:

 

Date

 

Thursday, February 28, 2019

 

 

 

Time

 

8:30 A.M. EST

 

 

 

Toll free (U.S.)

 

877-876-9177

 

 

 

International

 

785-424-1672

 

 

 

Webcast (live and replay)

 

www.eagleus.com, under the “Investor + News” section

 

A replay of the conference call will be available for one week after the call’s completion by dialing 800-283-4799 (US) or 402-220-0860 (International) and entering conference call ID EGRXQ418. The webcast will be archived for 30 days at the aforementioned URL.

 

About Eagle Pharmaceuticals, Inc.

 

Eagle is a specialty pharmaceutical company focused on developing and commercializing injectable products that address the shortcomings, as identified by physicians, pharmacists and other stakeholders, of existing commercially successful injectable products. Eagle’s main strategy is to utilize the FDA’s 505(b)(2) regulatory pathway. Additional information is available on the Company’s website at www.eagleus.com.

 

Forward-Looking Statements

 

This press release contains forward-looking information within the meaning of the Private Securities Litigation Reform Act of 1995, as amended, and other securities laws. Forward-looking statements are statements that are not historical facts. Words and phrases such as “anticipated,” “forward,” “will,” “would,” “may,” “remain,” “potential,” “prepare,” “expected,” “believe,” “plan,” “near future,” “belief,” and similar expressions are intended to identify forward-looking statements. These statements include, but are not limited to, statements regarding future events including, but not limited to: the Company’s confidence in the remaining products in its pipeline; the Company’s ability to deliver value in 2019 and over the long term; the Company’s timing and ability to repurchase additional shares of the Company’s common stock, if any, under its share repurchase program; and the Company’s plans and ability to advance the products in its pipeline. All of such statements are subject to certain risks and uncertainties, many of which are difficult to predict and generally beyond Eagle’s control, that could cause actual results to differ materially from those expressed in, or implied or

 

5


 

projected by, the forward-looking information and statements. Such risks include, but are not limited to: whether the Company will incur unforeseen expenses or liabilities or other market factors; whether the FDA will ultimately approve the products in its pipeline for any indications; whether the Company can successfully market and commercialize its product candidates, including RYANODEX and BENDEKA, in the treatment of any indications; fluctuations in the trading volume and market price of shares of the Company’s common stock, general business and market conditions and management’s determination of alternative needs and uses of the Company’s cash resources, all of which may affect the Company’s long-term performance and the share repurchase program; the success of our commercial relationship with Teva and the parties’ ability to work effectively together; whether Eagle and its commercial partners will successfully perform their respective obligations under their respective agreements; difficulties or delays in manufacturing; the availability and pricing of third party sourced products and materials; the outcome of litigation involving any of our products or that may have an impact on any of our products; successful compliance with the FDA and other governmental regulations applicable to product approvals, manufacturing facilities, products and/or businesses; general economic conditions; the strength and enforceability of our intellectual property rights or the rights of third parties; competition from other pharmaceutical and biotechnology companies and the potential for competition from generic entrants into the market; the timing of product launches; the successful marketing of our products; the risks inherent in the early stages of drug development and in conducting clinical trials; that Eagle’s redirection of resources to other products in its pipeline may not be successful; and other factors that are discussed in Eagle’s Annual Report on Form 10-K for the year ended December 31, 2018, to be filed with the U.S. Securities and Exchange Commission (SEC) on February 28, 2019 and its other filings with the SEC. Readers are cautioned not to place undue reliance on these forward-looking statements that speak only as of the date hereof, and the Company does not undertake any obligation to revise and disseminate forward-looking statements to reflect events or circumstances after the date hereof, or to reflect the occurrence of or non-occurrence of any events.

 

Non-GAAP Financial Performance Measures

 

In addition to financial information prepared in accordance with U.S. GAAP, this press release also contains adjusted non-GAAP net income and adjusted non-GAAP earnings per share attributable to Eagle. The Company believes these measures provide investors and management with supplemental information relating to operating performance and trends that facilitate comparisons between periods and with respect to projected information.

 

Adjusted non-GAAP net income excludes share-based compensation expense, depreciation, amortization of acquired intangible assets, changes in contingent purchase price, severance, non-cash interest expense, restructuring, expense of acquired in-process research and development, debt issuance costs, asset impairment charge and tax adjustments. The Company believes these non-GAAP financial measures help indicate underlying trends in the Company’s business and are important in comparing current results with prior period results and understanding projected operating performance. Non-GAAP financial measures provide the Company and its investors with an indication of the Company’s baseline performance before items that are considered by the Company not to be reflective of the Company’s ongoing results. See the attached Reconciliation of GAAP to Adjusted Non-GAAP Net Income and Adjusted Non-GAAP Earnings per Share and Reconciliation of GAAP to Adjusted Non-GAAP EBITDA for explanations of the amounts excluded and included to arrive at adjusted non-GAAP net income, adjusted non-GAAP earnings per share amounts, and adjusted non-GAAP EBITDA amounts, respectively, for the three-month and twelve-month periods ended December 31, 2018 and 2017.

 

These adjusted measures are non-GAAP and should be considered in addition to, but not as a substitute for, the information prepared in accordance with U.S. GAAP. The Company strongly encourages investors to review its

 

6


 

consolidated financial statements and publicly-filed reports in their entirety and cautions investors that the non-GAAP measures used by the Company may differ from similar measures used by other companies, even when similar terms are used to identify such measures.

 

Investor Relations for Eagle Pharmaceuticals, Inc.:

Lisa M. Wilson

In-Site Communications, Inc.

T: 212-452-2793

E: lwilson@insitecony.com

 

— Financial tables follow —

 

7


 

EAGLE PHARMACEUTICALS, INC.

CONSOLIDATED BALANCE SHEETS

(In thousands, except share amounts)

 

 

 

December 31, 2018

 

December 31, 2017

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash and cash equivalents

 

$

78,791

 

$

114,657

 

Accounts receivable, net

 

66,486

 

53,821

 

Inventories

 

8,304

 

5,118

 

Prepaid expenses and other current assets

 

10,263

 

15,101

 

Total current assets

 

163,844

 

188,697

 

Property and equipment, net

 

2,397

 

6,820

 

Intangible assets, net

 

18,103

 

23,322

 

Goodwill

 

39,743

 

39,743

 

Deferred tax asset, net

 

13,822

 

11,354

 

Other assets

 

694

 

124

 

Total assets

 

$

238,603

 

$

270,060

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Accounts payable

 

$

9,917

 

$

11,981

 

Accrued expenses

 

23,519

 

15,391

 

Current portion of contingent consideration

 

 

15,055

 

Current portion of long-term debt

 

6,250

 

4,875

 

Total current liabilities

 

39,686

 

47,302

 

Contingent consideration, less current portion

 

 

709

 

Long-term debt, less current portion

 

38,155

 

42,905

 

Commitments and contingencies

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

Preferred stock, 1,500,000 shares authorized and no shares issued or outstanding as of December 31, 2018 and 2017

 

 

 

Common stock, $0.001 par value; 50,000,000 shares authorized; 16,504,283 and 16,089,439 shares issued as of December 31, 2018 and 2017, respectively

 

17

 

16

 

Additional paid in capital

 

256,458

 

233,639

 

Retained earnings

 

58,187

 

26,284

 

Treasury stock, at cost, 2,590,258 and 1,241,695 shares as of December 31, 2018 and 2017, respectively

 

(153,900

)

(80,795

)

Total stockholders’ equity

 

160,762

 

179,144

 

Total liabilities and stockholders’ equity

 

$

238,603

 

$

270,060

 

 

8


 

EAGLE PHARMACEUTICALS, INC.

CONSOLIDATED STATEMENTS OF INCOME

(In thousands, except share and per share amounts)

 

 

 

Three Months Ended December 31,

 

Year Ended December 31,

 

 

 

2018

 

2017

 

2018

 

2017

 

 

 

(unaudited)

 

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue:

 

 

 

 

 

 

 

 

 

Product sales

 

$

20,343

 

$

10,432

 

$

70,385

 

$

45,327

 

Royalty revenue

 

35,711

 

36,353

 

142,927

 

153,880

 

License and other income

 

 

 

 

37,500

 

Total revenue

 

56,054

 

46,785

 

213,312

 

236,707

 

Operating expenses:

 

 

 

 

 

 

 

 

 

Cost of product sales

 

12,455

 

9,224

 

42,374

 

33,714

 

Cost of royalty revenue

 

6,102

 

4,483

 

19,542

 

23,472

 

Research and development

 

5,859

 

9,409

 

44,419

 

32,607

 

Selling, general and administrative

 

15,476

 

13,351

 

60,509

 

71,416

 

Restructuring charge

 

432

 

 

7,911

 

 

Asset impairment charge

 

 

 

2,704

 

7,235

 

Change in fair value of contingent consideration

 

 

(1,773

)

(763

)

(7,377

)

Legal settlement

 

 

1,650

 

 

1,650

 

Total operating expenses

 

40,324

 

36,344

 

176,696

 

162,717

 

Income from operations

 

15,730

 

10,441

 

36,616

 

73,990

 

Interest income

 

122

 

39

 

158

 

91

 

Interest expense

 

(618

)

(542

)

(2,736

)

(1,136

)

Total other expense, net

 

(496

)

(503

)

(2,578

)

(1,045

)

Income before income tax (provision) benefit

 

15,234

 

9,938

 

34,038

 

72,945

 

Income tax (provision) benefit

 

(2,644

)

(854

)

(2,135

)

(21,002

)

Net income

 

$

12,590

 

$

9,084

 

$

31,903

 

$

51,943

 

Earnings per share attributable to common stockholders:

 

 

 

 

 

 

 

 

 

Basic

 

$

0.88

 

$

0.61

 

$

2.16

 

$

3.44

 

Diluted

 

$

0.86

 

$

0.58

 

$

2.09

 

$

3.27

 

Weighted average number of common shares outstanding:

 

 

 

 

 

 

 

 

 

Basic

 

14,367,077

 

14,890,615

 

14,768,625

 

15,102,890

 

Diluted

 

14,685,525

 

15,565,236

 

15,278,651

 

15,908,211

 

 

9


 

EAGLE PHARMACEUTICALS, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

 

 

 

Year Ended December 31,

 

 

 

2018

 

2017

 

Cash flows from operating activities:

 

 

 

 

 

Net income

 

$

31,903

 

$

51,943

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

Deferred income taxes

 

(2,468

)

17,289

 

Depreciation expense

 

1,155

 

932

 

Amortization expense

 

2,515

 

2,815

 

Stock-based compensation

 

19,082

 

15,429

 

Change in fair value of contingent consideration

 

(763

)

(7,377

)

Amortization of debt issuance costs

 

376

 

222

 

Asset impairment charge

 

2,704

 

7,235

 

Non-cash restructuring charge

 

5,769

 

 

Changes in operating assets and liabilities which provided (used) cash:

 

 

 

 

 

Accounts receivable

 

(12,665

)

(11,627

)

Inventories

 

(5,556

)

(2,379

)

Prepaid expenses and other current assets

 

4,838

 

1,993

 

Other assets

 

(570

)

 

Accounts payable

 

(2,064

)

(8,460

)

Accrued expenses and other liabilities

 

8,128

 

(9,096

)

Net cash provided by operating activities

 

52,384

 

58,919

 

Cash flows from investing activities:

 

 

 

 

 

Purchase of property and equipment

 

(133

)

(4,436

)

Payment for Ryanodex intangible asset

 

 

(750

)

Net cash used in investing activities

 

(133

)

(5,186

)

Cash flows from financing activities:

 

 

 

 

 

Repurchases of common stock

 

(73,105

)

(43,792

)

Payment of contingent consideration

 

(15,000

)

 

Proceeds from long-term debt

 

 

50,000

 

Payment of debt principal

 

(3,750

)

(1,250

)

Payment of debt financing costs

 

 

(1,192

)

Payments for employee net option exercises

 

(4,877

)

 

Proceeds from common stock option exercises

 

8,615

 

4,338

 

Net cash (used in) provided by financing activities

 

(88,117

)

8,104

 

Net (decrease) increase in cash and cash equivalents

 

(35,866

)

61,837

 

Cash and cash equivalents at beginning of period

 

114,657

 

52,820

 

Cash and cash equivalents at end of period

 

$

78,791

 

$

114,657

 

Supplemental disclosures of cash flow information:

 

 

 

 

 

Cash paid during the period for:

 

 

 

 

 

Income taxes

 

$

2,281

 

$

10,542

 

Interest

 

2,084

 

651

 

 

10


 

EAGLE PHARMACEUTICALS, INC.

RECONCILIATION OF GAAP TO ADJUSTED NON-GAAP NET INCOME AND

ADJUSTED NON-GAAP EARNINGS PER SHARE

(In thousands, except share and per share amounts)

(unaudited)

 

 

 

Three Months Ended December 31,

 

Twelve Months Ended December 31,

 

 

 

2018

 

2017

 

2018

 

2017

 

 

 

 

 

 

 

 

 

 

 

Net income - GAAP

 

$

12,590

 

$

9,084

 

$

31,903

 

$

51,943

 

 

 

 

 

 

 

 

 

 

 

Adjustments:

 

 

 

 

 

 

 

 

 

Cost of product revenues:

 

 

 

 

 

 

 

 

 

Amortization of acquired intangible assets

 

194

 

276

 

895

 

1,194

 

Research and development:

 

 

 

 

 

 

 

 

 

Share-based compensation expense

 

920

 

986

 

4,014

 

3,942

 

Depreciation

 

65

 

74

 

470

 

74

 

Expense of acquired in-process research & development

 

500

 

1,000

 

1,700

 

1,000

 

Severance

 

 

 

466

 

 

Selling, general and administrative:

 

 

 

 

 

 

 

 

 

Share-based compensation expense

 

3,650

 

2,824

 

15,068

 

11,487

 

Amortization of acquired intangible assets

 

405

 

405

 

1,620

 

1,620

 

Depreciation

 

172

 

201

 

685

 

858

 

Debt issuance costs

 

 

 

 

286

 

Severance

 

 

268

 

 

268

 

Other:

 

 

 

 

 

 

 

 

 

Non-cash interest expense

 

94

 

94

 

376

 

238

 

Change in fair value of contingent consideration

 

 

(1,774

)

(763

)

(7,378

)

Asset impairment charge

 

 

 

2,704

 

7,235

 

Restructuring charge

 

431

 

 

7,911

 

 

Legal settlement

 

 

1,650

 

 

1,650

 

Tax effect of the non-GAAP adjustments

 

(1,363

)

536

 

(7,894

)

(5,368

)

 

 

 

 

 

 

 

 

 

 

Adjusted non-GAAP net income

 

$

17,658

 

$

15,624

 

$

59,155

 

$

69,049

 

 

 

 

 

 

 

 

 

 

 

Adjusted non-GAAP earnings per share

 

 

 

 

 

 

 

 

 

Basic

 

$

1.23

 

$

1.05

 

$

4.01

 

$

4.57

 

Diluted

 

$

1.20

 

$

1.00

 

$

3.87

 

$

4.34

 

Weighted number of common shares outstanding:

 

 

 

 

 

 

 

 

 

Basic

 

14,367,077

 

14,890,615

 

14,768,625

 

15,102,890

 

Diluted

 

14,685,525

 

15,565,236

 

15,278,651

 

15,908,211

 

 

11


 

EAGLE PHARMACEUTICALS, INC.

RECONCILIATION OF GAAP TO ADJUSTED NON-GAAP EBITDA

(In thousands)

(unaudited)

 

 

 

Three Months Ended December 31,

 

Twelve Months Ended December 31,

 

 

 

2018

 

2017

 

2018

 

2017

 

 

 

 

 

 

 

 

 

 

 

Net income - GAAP

 

$

12,590

 

$

9,084

 

$

31,903

 

$

51,943

 

 

 

 

 

 

 

 

 

 

 

Add back:

 

 

 

 

 

 

 

 

 

Interest expense (income), net

 

496

 

502

 

2,579

 

1,045

 

Income tax provision

 

2,644

 

854

 

2,135

 

21,002

 

Depreciation and amortization

 

836

 

956

 

3,670

 

3,746

 

 

 

 

 

 

 

 

 

 

 

Add back:

 

 

 

 

 

 

 

 

 

Stock-based compensation

 

4,570

 

3,811

 

19,082

 

15,429

 

Change in fair value of contingent consideration

 

 

(1,774

)

(763

)

(7,378

)

Debt issuance costs

 

 

 

 

286

 

Asset impairment charge

 

 

 

2,704

 

7,235

 

Expense of acquired in-process research & development

 

500

 

1,000

 

1,700

 

1,000

 

Severance

 

 

268

 

466

 

268

 

Restructuring charge

 

431

 

 

7,911

 

 

Legal settlement

 

 

1,650

 

 

1,650

 

Adjusted Non-GAAP EBITDA

 

$

22,067

 

$

16,351

 

$

71,387

 

$

96,226

 

 

12